Valuation models
Triodos Bank measures fair values using the following fair-value hierarchy, which reflects the significance of the inputs used in making the measurements.
Level 1: Inputs that are quoted market prices (unadjusted) in active markets for identical instruments.
Level 2: Inputs other than quoted prices included within Level 1 that are observable either directly (i.e. as prices) or indirectly (i.e. derived from prices). This category includes instruments valued using quoted market prices in active markets for similar instruments, quoted prices for identical or similar instruments in markets that are considered less than active, or other valuation techniques in which all significant inputs are, directly or indirectly, observable from market data.
Level 3: Inputs that are unobservable. This category includes all instruments for which the valuation technique includes inputs that are not observable and the unobservable inputs have a significant effect on the instrument’s valuation. This category includes instruments that are valued based on quoted prices for similar instruments for which significant unobservable adjustments or assumptions are required to reflect differences between the instruments.
Triodos bank determines the fair value of its financial instruments using the following bases. The fair value of listed debt securities at amortised cost is the market value. The fair value of unlisted debt securities at amortised cost is public quoted information if available or nominal value. The fair value of loans and advances to banks, lease liabilities, deposits from banks, deposits from customers and debt issued and other borrowed funds has been determined by calculating the net present value of expected interest and redemption cash flows, based on market interest rates as at the end of the year. The fair value of loans and advances to customers (including mortgages) has been determined by calculating the net present value of the interest and redemption cash flows, with account taken of expected prepayment behaviour. The net present value is calculated by using market data, i.e. zero coupon rates, as at the end of the year, which are adjusted with a Triodos Bank-specific spread. The spread is based on the expected margin the business units expect to make over the market base rates in the coming years on their production of business loans and mortgages. Part of the corporate loans and mortgages includes caps and/or floors on interest rates. The fair value of other assets and liabilities is assumed to be equal to the balance sheet value.
Investment securities comprise participating interests and debt where no significant influence can be exercised and are carried at fair value through either comprehensive income or profit or loss. In the case of an investment security that is listed on an active stock exchange, the fair value will be deemed to be equal to the most recently published stock exchange price. In the case of an investment security not listed on an active stock exchange or where there is no regular price quotation, the fair value will be determined to the best of our ability using all available data, including an annual report audited by an external independent auditor, interim financial information from the institution and any other relevant data provided to Triodos Bank.
Derivatives held for risk management are carried at fair value through profit or loss. These instruments are split between interest rate swaps and foreign exchange rate forward contracts. The interest rate swaps are valued using the appropriate discount curve to calculate the net present value of expected cash flows under the contracts. This curve is openly observable from market data. The foreign exchange rate forward contracts are valued using the forward exchange rate for the corresponding currency, as observable from market data.
Financial instruments measured at fair value – fair-value hierarchy
The following table analyses financial instruments measured at fair value at the reporting date, by the level in the fair-value hierarchy into which the fair-value measurement is categorised. There have been no transfers of financial instruments between different levels during the reporting period.
2022 | Level 1 | Level 2 | Level 3 | Total |
---|---|---|---|---|
Derivative assets held for risk management |
|
|
|
|
Interest rate | - | 290,310 | - | 290,310 |
Foreign exchange | - | 5,386 | - | 5,386 |
Total | - | 295,696 | - | 295,696 |
|
|
|
|
|
Investment securities |
|
|
|
|
Equities | 17,073 | 13,866 | 5,153 | 36,092 |
Debt | - | 190 | - | 190 |
Total | 17,073 | 14,056 | 5,153 | 36,282 |
|
|
|
|
|
Derivative liabilities held for risk management |
|
|
|
|
Interest rate | - | - | - | - |
Foreign exchange | - | 1,249 | - | 1,249 |
Total | - | 1,249 | - | 1,249 |
2021 | Level 1 | Level 2 | Level 3 | Total |
---|---|---|---|---|
Derivative assets held for risk management |
|
|
|
|
Interest rate | - | 17,983 | - | 17,983 |
Foreign exchange | - | 1,667 | - | 1,667 |
Total | - | 19,650 | - | 19,650 |
|
|
|
|
|
Investment securities |
|
|
|
|
Equities | 11,739 | 13,784 | 4,705 | 30,228 |
Debt | - | 5,463 | - | 5,463 |
Total | 11,739 | 19,247 | 4,705 | 35,691 |
|
|
|
|
|
Derivative liabilities held for risk management |
|
|
| |
Interest rate | - | 2,757 | - | 2,757 |
Foreign exchange | - | 4,190 | - | 4,190 |
Total | - | 6,947 | - | 6,947 |
Level 3 valuations relate to participating interest which are valued at fair-value through other comprehensive income. Total fair value changes amount to EUR 431.0 (2021: EUR 135.0).
Financial instruments not measured at fair value
The following table sets out the dirty fair values of financial instruments not measured at fair value and analyses them by the level in the fair-value hierarchy into which each fair-value measurement is categorised. The dirty fair value includes the current interest accrual.
2022 | Level 1 | Level 2 | Level 3 | Total fair values | Total Carrying |
---|---|---|---|---|---|
Assets |
|
|
|
|
|
Debt securities at amortised cost | 1,487,611 | 108,395 | - | 1,596,006 | 1,689,780 |
Loans and advances to banks | - | - | 332,012 | 332,012 | 332,493 |
Loans and advances to customers | - | - | 9,890,824 | 9,890,824 | 10,619,676 |
Investment securities | 9,436 | - | - | 9,436 | 9,436 |
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
Deposits from banks | - | - | 332,740 | 332,740 | 337,087 |
Deposits from customers | - | - | 12,832,274 | 12,832,274 | 13,816,340 |
Subordinated debt | - | - | 202,927 | 202,927 | 259,884 |
Lease liabilities | - | - | 12,566 | 12,566 | 13,924 |
2021 | Level 1 | Level 2 | Level 3 | Total fair values | Total Carrying |
---|---|---|---|---|---|
Assets |
|
|
|
|
|
Debt securities at amortised cost | 1,407,965 | 85,174 | - | 1,493,139 | 1,483,378 |
Loans and advances to banks | - | - | 266,300 | 266,300 | 265,796 |
Loans and advances to customers | - | - | 10,357,966 | 10,357,966 | 10,167,798 |
Investment securities | 4,285 | - | - | 4,285 | 4,285 |
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
Deposits from banks | - | - | 1,605,889 | 1,605,889 | 1,608,306 |
Deposits from customers | - | - | 13,276,234 | 13,276,234 | 13,285,072 |
Subordinated debt | - | - | 255,233 | 255,233 | 255,615 |
Lease liabilities | - | - | 19,730 | 19,730 | 17,425 |
Fair-value of the cash and cash equivalents approximates the total carrying amount as these are on demand balances and therefore not included in the above table.