Deposits from banks

Amounts in thousands of EUR

2022

2021

Deposits from banks

337,072

73,920

Deposits from Central Banks (TLTRO)

-

1,550,000

Interest payable

15

-15,614

Balance sheet value as at 31 December

337,087

1,608,306

The deposits from banks concerns deposits received from Kreditanstalt für Wiederaufbau, Germany and Landwirtschaftliche Rentenbanken, Germany for interest-subsidised loans in the renewable energy sector.

The deposits from central banks relates to the TLTRO III (hereafter ‘TLTRO’) funding with the ECB. Up to 23 June 2022, the interest rate applied on all TLTRO operations outstanding was 50 basis points below the average interest rate on the deposit facility prevailing over the same period, and in any case not higher than -1%, if lending conditions under the program were met. The lending condition was met by Triodos Bank.

As of 23 June 2022 until maturity, the interest rate applied on all TLTRO operations outstanding was the average deposit rate over the lifetime of the TLTRO. The ECB has communicated on the 27th of October 2022 that the interest rate of TLTRO will match the rate at which the funds are placed at the ECB as of 23 November 2022. Additionally, the ECB added voluntary early repayment options. Because of this adjustment to the interest rates, Triodos Bank has decided to early repay the TLTRO per 23 November 2022. The interest rate between 23 June 2022 and 23 November 2022 was -0.31%.

Deposits from banks classified by residual maturity can be broken down as follows:

Amounts in thousands of EUR

2022

2021

Payable on demand

284,881

13,460

1 to 3 months

80

2,815

3 months to 1 year

-

1,536,708

1 to 5 years

29,730

14,513

Longer than 5 years

22,396

40,810

Balance sheet value as at 31 December

337,087

1,608,306

Accounting policy

Deposits from banks are initially measured at fair value less incremental direct transaction costs, and subsequently measured at their amortised cost using the effective interest method.

Deposits from customers

Amounts in thousands of EUR

2022

2021

Business clients:

 

 

Saving accounts

1,498,252

1,531,093

Fixed term deposits

161,675

118,650

Current accounts

3,084,816

2,689,536

 

 

 

Retail clients:

 

 

Saving accounts

6,427,318

6,355,907

Fixed term deposits

381,480

465,352

Current accounts

2,254,477

2,122,142

 

 

 

Interest payable

8,322

2,392

Balance sheet value as at 31 December

13,816,340

13,285,072

Deposits from customers classified by residual maturity can be broken down as follows:

 

2022

2021

Amounts in thousands of EUR

Business clients

Retail clients

Total

Business clients

Retail clients

Total

Payable on demand

4,473,609

8,575,777

13,049,386

4,110,531

8,350,259

12,460,790

1 to 3 months

209,317

173,656

382,973

158,604

196,850

355,454

3 months to 1 year

45,726

202,683

248,409

40,706

239,228

279,934

1 to 5 years

16,344

93,341

109,685

26,240

128,881

155,121

Longer than 5 years

2,608

23,279

25,887

3,980

29,793

33,773

Balance sheet value as at 31 December

4,747,604

9,068,736

13,816,340

4,340,061

8,945,011

13,285,072

Accounting policy

Deposits from customers are initially measured at fair value less incremental direct transaction costs, and subsequently measured at their amortised cost using the effective interest method.

Other liabilities

The balance sheet value of the other liabilities as at 31 December can be broken down as follows:

Amounts in thousands of EUR

2022

2021

Other liabilities

20,909

17,084

Other accruals and deferred income

60,791

38,640

Balance sheet value as at 31 December

81,700

55,724

The other liabilities fall due within one year for an amount of EUR 81 million (2021: EUR 55 million).

The increase of the other accruals and deferred income mainly relates to deposits from customers who cannot fulfil the requirements regarding the Customer Due Diligence. These deposits will be offboarded.

Accounting policy

On initial recognition other liabilities are recognised at fair value. After initial recognition other liabilities are recognised at the amortised cost price, being the amount received, taking into account premiums or discounts, less transaction costs. This usually is the nominal value.

Provisions

Amounts in thousands of EUR

2022

2021

ECL on financial guarantee contracts issued

121

21

ECL on loan commitments issued

1,176

1,395

Other provisions

6,548

4,368

Balance sheet value as at 31 December

7,845

5,784

In May 2022, Triodos Bank announced its intention to optimise its resources and deliver increased impact for the bank’s customers and investors. This restructuring will help the bank to realise cost savings of approximately EUR 11-12 million. The restructuring is aiming to optimise the Bank through integration and enables Triodos Bank to reduce 130 to 150 positions across the banking activities by the end of 2024. The reduction of positions will be achieved through natural attrition, redeployment and redundancies. To enable this restructuring, Triodos Bank has recorded a restructuring provision of EUR 5.0 million, representing the cost related to redundancies. Any costs related to ongoing business such as retraining or relocating employees and consulting fees are not provided for.

In 2021, a provision of EUR 2.3 million was recorded in relation to a sale in 2019 of an investment within a managed investment fund that had been marked, in retrospect, for a fiscal claim, in which case part of the received management fee might need to be repaid. This provision has been released in 2022 due to developments that have made the probability of future payments highly unlikely.

An amount of EUR 5.1 million (2021: EUR 3.2 million) can be classified as shorter than one year.

The movement of the other provisions is as follows:

Amounts in thousands of EUR

2022

2021

Balance sheet value as at 1 January

4,368

2,137

Addition

6,363

3,308

Withdrawal

-231

-282

Release

-3,950

-810

Exchange rate differences

-2

15

Balance sheet value as at 31 December

6,548

4,368

Loan commitments issued result in issued loans when offers are signed or when commitments are used. The following table shows the movements within the ECL on loan commitments issued.

ECL loan commitments issued

2022

Amounts in thousands of EUR

Stage 1

Stage 2

Total

Balance at 1 January

1,103

292

1,395

 

 

 

 

Net remeasurement of allowance for expected credit losses

-122

293

171

of which:

 

 

 

- Macro-economic forward-looking impact

-171

348

177

- Update ECL model

49

-55

-6

- Individual commitment behaviour

-

-

-

 

 

 

 

Net portfolio growth

-343

-71

-414

Foreign exchange and other movements

7

17

24

Balance at 31 December

645

531

1,176

ECL loan commitments issued

2021

Amounts in thousands of EUR

Stage 1

Stage 2

Total

Balance at 1 January

1,025

1,208

2,233

 

 

 

 

Net remeasurement of allowance for expected credit losses

102

-904

-802

of which:

 

 

 

- Macro-economic forward-looking impact

-26

-575

-601

- Update ECL model

128

-329

-201

- Individual commitment behaviour

-

-

-

 

 

 

 

Net portfolio growth

-37

-28

-65

Foreign exchange and other movements

13

16

29

Balance at 31 December

1,103

292

1,395

Accounting policy

Triodos Bank recognises a provision when it has a present legal or constructive obligation as a result of past events, it is probable that an outflow of resources will be required to settle the obligation, and the amount can be reliably estimated.

Provisions are measured at the present value of management’s best estimate of the expenditure required to settle the present obligation at the end of the reporting period. The discount rate used to determine the present value is a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability. The increase in the provision due to the passage of time is recognised as interest expense.

Critical judgement and estimates

Triodos Bank determines the ECL which is a critical estimate and includes critical judgements. For more details on the critical judgement and estimate of ECL, refer to Financial instruments .

Subordinated debt

Amounts in thousands of EUR

2022

2021

Subordinated Tier 2 instruments:

 

 

Subordinated Green Bond (institutional investors)

248,336

247,930

Subordinated Bond (retail investors)

6,432

6,769

Interest payable

5,116

916

Balance sheet value as at 31 December

259,884

255,615

In 2021, Triodos Bank realised a successful placement of a subordinated Green Bond. The Green Bond has a nominal value of EUR 250 million, a tenor of 10.25 years, and a coupon of 2.25% for the first five and a quarter years after which there is an option to early redeem the bond. If the bond is not early redeemed, the interest rate is reset to maturity at 2.4% above the annual Euro mid swap rate. The Green Bond has been placed below nominal value at 99.497%. The placement of the Green Bond results in an increase of the Tier 2 Capital which is a diversification of the Total Capital of Triodos Bank.

The Green Bond has been issued taking into account the ICMA Green Bond Principles, Climate Bond Initiative Standards and the EU Taxonomy recommendations. It has been assessed by a Second Party Opinion as best market practice on all components. This confirms Triodos Bank’s ambition to ‘finance change and change finance’ and underlines its position as frontrunner in sustainable banking.

The movement of the subordinated Green Bond issued is as follows:

Amounts in thousands of EUR

2022

2021

Balance sheet value as at 1 January

248,796

-

Issuance

-

247,868

Amortisation

406

62

Interest payable

4,207

866

Balance sheet value as at 31 December

253,409

248,796

The 10-year Triodos Bank UK Ltd. bond (retail investors) was issued in 2020 by Triodos Bank UK Ltd. The bond was issued at nominal value in GBP. The annual interest coupon is 4% for the first five years after which there is an option to early redeem the bond. If the bond is not early redeemed, the interest rate is reset to maturity at 3.9% above the Bank of England base rate. The bonds are subordinated to all other liabilities.

The movement of the Triodos Bank UK Ltd. bond issued is as follows:

Amounts in thousands of EUR

2022

2021

Balance sheet value as at 1 January

6,819

6,368

Issuance

-

-

Amortisation

-

-

Interest payable

-7

50

Exchange rate difference

-337

401

Balance sheet value as at 31 December

6,475

6,819

Accounting policy

Subordinated debt is initially measured at fair value minus incremental direct transaction costs, and subsequently measured at their amortised cost using the effective interest method.

Equity

Share capital

The equity stated on the consolidated balance sheet is equal to that stated on the parent company balance sheet. The authorised capital totals to an amount of EUR 1.5 billion and is divided into 30 million ordinary shares, each with a nominal value of EUR 50. At year-end, there were 14,467,056 ordinary shares (2021: 14,467,056 shares), each of EUR 50, issued to and fully paid up by Stichting Administratiekantoor Aandelen Triodos Bank. As at the same date, Stichting Administratiekantoor Aandelen Triodos Bank had also issued 14,467,056 depository receipts (2021: 14,467,056 depository receipts), each with a nominal value of EUR 50.

The purchasing and reissuing of depository receipts for own shares is charged or credited respectively to the Other reserves. Any balance remaining after the re-issuing of all own depository receipts purchased shall be placed at the disposal of the Annual General Meeting. More details on capital ratios are included in the Pillar 3 report which can be found on the website of Triodos Bank.

The movement of the number of shares is as follows:

Amounts in thousands of EUR

2022

2021

Number of shares as at 1 January

14,467,056

14,467,056

Number of shares as at 31 December

14,467,056

14,467,056

Share premium reserve

This item includes the share premium reserve, which is composed of deposits that exceed the nominal capital. The full balance of the share premium reserve has been recognised as such for tax purposes.

Translation reserve

The translation reserve includes the currency translation result of foreign operations and the effective portion of the net investment hedge on foreign operations.

Cost of hedging reserve

The cost of hedging reserve relates to the forward component of the net investment hedges which are recognised as cost of hedging.

Fair value reserve

The fair value reserve relates to the unrealised value adjustments in respect of the acquisition price for participating interests.

Other reserve

The other reserve is a regulatory reserve for in-house developed intangible assets and is not available for distribution to shareholders. The movement in the other reserve for development costs of internally developed intangible assets is as follows:

Amounts in thousands of EUR

2022

2021

Development costs

49,568

46,431

Balance sheet value as at 31 December

49,568

46,431

The following table shows the movement in the other reserve related to the in-house developed intangibles assets.

Amounts in thousands of EUR

2022

2021

Balance sheet value as at 1 January

46,431

43,806

Transfer of other reserve

3,137

2,625

Balance sheet value as at 31 December

49,568

46,431

Retained earnings

The movement in retained earnings includes purchasing of own depository receipts, the addition of prior year profit appropriation to retained earnings, and the payment an of extraordinary dividend. At year-end 2022, Triodos Bank had purchased 250,634 own depository receipts amounting to EUR 21,556 thousand (2021: 250,634 own depository receipts amounting to EUR 21,556 thousand).

Following the announcement on 1 August 2022 of the withdrawal of the restricted buyback programme of DRs, Triodos Bank announced a proposal to pay an extraordinary dividend payment of EUR 1.01 (before withholding tax, where applicable) per DR, to the amount of EUR 14.4 million. This amount equals the capital reserved for the buyback programme and solidarity arrangement, which was withdrawn. The amount reserved for this programme was thus paid back to DR holders.

Profit appropriation

As set out in the Articles of Association, the appropriation of profit is as follows:

Part of the profit as reported in the adopted profit or loss account shall be used by the Executive Board to form or add to the reserves to the extent that this is deemed desirable. The remaining profit shall be distributed to the shareholders, unless the General Meeting decides otherwise.

The Board of SAAT invited the Executive Board during the AGM of 20 May 2022 to carefully consider its dividend decisions and explore the possibility of an interim dividend during the financial year. The Executive Board has considered the request and decided to pay an interim cash dividend of EUR 0.35 (before withholding tax, where applicable). The Interim Cash dividend was paid at the same time as the proposed Extraordinary dividend of EUR 1.01 following the Extraordinary General meeting on October 11, 2022, where the updated dividend policy, and the considerations made in this regard was shared.

The proposed appropriation of profit is based on the number of depository receipts issued as at 31 December 2022, minus the number of depository receipts purchased by Triodos Bank. The final proposal will be submitted at the Annual General Meeting.

The proposed appropriation of profit (in thousands of EUR) is as follows:

Amounts in thousands of EUR

2022

Net profit

49,940

Addition to the retained earnings

-19,943

Dividend (EUR 2,11 per depository receipt, including EUR 0,35 interim dividend)1

29,997

1

Interim dividend of EUR 0.35 per depository receipt was paid out in October 2022.

For the year result of 2022, Triodos Bank proposes a final dividend of EUR 1.76 per depository receipt, equivalent to a 50% pay-out ratio (the percentage of total profit distributed as dividends). This proposed final dividend is on top of the interim dividend of EUR 0.35 per depository receipt that has been paid out in October 2022. The proposed final dividend has been approved by the Dutch Central Bank.